The following solution works only with a two tier split between the
broker and the realtor. [While it (hopefully) lays the groundwork for a
multi-tier split, such a relationship is probably best handled through a
VBA function.]
Suppose the two-tier table is in I2:J3
0 0.3
28000 0
Now, define two names (Insert | Name > Define...):
BrokerSplitTable =OFFSET(Sheet1!$I$2,0,0,COUNTA(Sheet1!$I:$I)-1,2)
MaxBrokerAmt =MAX(INDEX(BrokerSplitTable,,1))
Finally, suppose the data are organized as follows (all starting with
row 2 since row 1 is assumed to be a header row)
Column A: Date of sale
Column B: House price
C: Commission (%)
D: Commission ($)
E: Broker share ($)
F: Realtor share ($)
A, B, and C will be numbers you enter.
D2 is calculated as =C2*B2
E2 is =MIN(MaxBrokerAmt,VLOOKUP(D2,BrokerSplitTable,2,TRUE)*D2)
F2 is =D2-E2
Copy D2 to D3, F2 to F3.
E3 is =MIN(MaxBrokerAmt-SUM($E$2:E2),VLOOKUP(SUM($E
$2:E2),BrokerSplitTable,2,TRUE)*D3)
Copy D2:F3 as far down as needed.
It is conceivable that a new year can be handled correctly since we know
the date of each sale. However, rather than complicate matters, it will
be a lot simpler to just use the E2 formula for the first sale in each
year and adjust the subsequent formulas (which would be copied from E3)
so that they use that cell as the base reference rather than $E$2.
--
Regards,
Tushar Mehta
www.tushar-mehta.com
Multi-disciplinary business expertise
+ Technology skills
= Optimal solution to your business problem
Recipient Microsoft MVP award 2000-2005
In article <cv-dnVtnEO5j9OXfRVn-(E-Mail Removed)>, "Bruce Johnson"
<bruce.at.YourAgentWithAHeart.com> says...
> I am trying to create a worksheet to calculate commissions.
>
> I am a REALTOR (anybody looking to buy or sell a home?)
>
> I am trying to create a worksheet that will calculate my commissions. The
> problerm is that my commission is based on the amount that has been paid to
> the broker in the current fiscal year
>
> If I have paid less than 28000, my split is 70/30. Once 28000 has been paid
> to the broker, my split then becomes 100/0 split
>
> Here are the critical columns (g,h,i)
> Sale_Price : Brokerage_Percent :Brokerage_amount
>
>
> This is the last way I have tried to get this working....
>
> Sale_Price = the cost of the house
> Brokerage_Percent =
> =IF(SUM(I$2,ADDRESS(ROW()-1,COLUMN()+1,3))<28000,30,0)
> Brokerage_amount = Sale_Price * Brokerage_Percent
> This gives me a #value error
>
> I have also tried stuffing a sum of Brokerage_Amount into a cell, and then
> calculate brokerage_percent based on that cell. This gave me a circular
> reference error.
>
> There are 3 things I see wrong with what I am tring to do.
>
> First, I am getting the errors (which I can see why, but not know how to get
> around them)
>
> The second is that as I get close to the 28000 threshold, I will need to
> take just a portion of the commision reported by whatever calculation as the
> correct amount of commission
>
> The third (which I think I could figure out) is how to have the calculations
> look only at the current fiscal year (right now, I might just use a new
> sheet for each year)
>
>
> How can I overcome these issues?
>
> Bruce Johnson
> www.YourAgentWithAHeart.com
> bruce.at.YourAgentWithAHeart.com (remove the .at. and replace with @)
>
>
>
>