I applogize for my mistake. I did not copy across, intead used the original
formula.
It works perfectly.
Thank you so much.
Regards,
Dinesh
"Toppers" wrote:
> Using your data, I got the same results as your posting.
>
> Copied from my spreadsheet
>
> A B C D E F G H
> 5 22 5 5 5 5 2
> 17 55 17 17 17 4
> 20 140 20 20 20 20 20 40
>
>
> "Dinesh" wrote:
>
> > Hi,
> >
> > Thanks for the prompt reply. The formula only works for last customer. I get
> > diff result for first and second customer on col g and F respectively.
> >
> > Dinesh
> >
> > "Toppers" wrote:
> >
> > > in D to G
> > >
> > > in D2 and copy across and down
> > >
> > > =IF(MIN($B2-SUM($C2:C2),$A2),MIN($B2-SUM($C2:C2),$A2),"")
> > >
> > > in H2:
> > >
> > > =IF(MAX($B2-SUM($C2:G2),0),MAX($B2-SUM($C2:G2),0),"")
> > >
> > > Copy down
> > >
> > > There can be no formula for C2 other than =A2
> > >
> > > "Dinesh" wrote:
> > >
> > > > Hi,
> > > >
> > > > Looking for unique formula to allocate the past due amounts for customer
> > > > deliquency.
> > > >
> > > > Col A = Monthly Payment
> > > > Col B = Total payments due
> > > > Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.
> > > >
> > > > Col c thru h is not given. what is the unique formula for Col C thru H to
> > > > allocate monthly payments (maximum for each col) and adjust the remainder to
> > > > last column. (as per below example - col G is adjusted for 2 on first
> > > > customer and col F is adjsuted for next customer and Col H is (last col)
> > > > adjusted for last customer.
> > > >
> > > > Thanks.
> > > >
> > > > A B C D E F G H
> > > > 5 22 5 5 5 5 2
> > > > 17 55 17 17 17 4
> > > > 20 140 20 20 20 20 20 40
> > > >
> > > >
> > > >
|