PC Review


Reply
 
 
=?Utf-8?B?RGluZXNo?=
Guest
Posts: n/a
 
      28th Jun 2007
Hi,

Looking for unique formula to allocate the past due amounts for customer
deliquency.

Col A = Monthly Payment
Col B = Total payments due
Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.

Col c thru h is not given. what is the unique formula for Col C thru H to
allocate monthly payments (maximum for each col) and adjust the remainder to
last column. (as per below example - col G is adjusted for 2 on first
customer and col F is adjsuted for next customer and Col H is (last col)
adjusted for last customer.

Thanks.

A B C D E F G H
5 22 5 5 5 5 2
17 55 17 17 17 4
20 140 20 20 20 20 20 40



 
Reply With Quote
 
 
 
 
=?Utf-8?B?VG9wcGVycw==?=
Guest
Posts: n/a
 
      28th Jun 2007
in D to G

in D2 and copy across and down

=IF(MIN($B2-SUM($C2:C2),$A2),MIN($B2-SUM($C2:C2),$A2),"")

in H2:

=IF(MAX($B2-SUM($C2:G2),0),MAX($B2-SUM($C2:G2),0),"")

Copy down

There can be no formula for C2 other than =A2

"Dinesh" wrote:

> Hi,
>
> Looking for unique formula to allocate the past due amounts for customer
> deliquency.
>
> Col A = Monthly Payment
> Col B = Total payments due
> Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.
>
> Col c thru h is not given. what is the unique formula for Col C thru H to
> allocate monthly payments (maximum for each col) and adjust the remainder to
> last column. (as per below example - col G is adjusted for 2 on first
> customer and col F is adjsuted for next customer and Col H is (last col)
> adjusted for last customer.
>
> Thanks.
>
> A B C D E F G H
> 5 22 5 5 5 5 2
> 17 55 17 17 17 4
> 20 140 20 20 20 20 20 40
>
>
>

 
Reply With Quote
 
=?Utf-8?B?RGluZXNo?=
Guest
Posts: n/a
 
      28th Jun 2007
Hi,

Thanks for the prompt reply. The formula only works for last customer. I get
diff result for first and second customer on col g and F respectively.

Dinesh

"Toppers" wrote:

> in D to G
>
> in D2 and copy across and down
>
> =IF(MIN($B2-SUM($C2:C2),$A2),MIN($B2-SUM($C2:C2),$A2),"")
>
> in H2:
>
> =IF(MAX($B2-SUM($C2:G2),0),MAX($B2-SUM($C2:G2),0),"")
>
> Copy down
>
> There can be no formula for C2 other than =A2
>
> "Dinesh" wrote:
>
> > Hi,
> >
> > Looking for unique formula to allocate the past due amounts for customer
> > deliquency.
> >
> > Col A = Monthly Payment
> > Col B = Total payments due
> > Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.
> >
> > Col c thru h is not given. what is the unique formula for Col C thru H to
> > allocate monthly payments (maximum for each col) and adjust the remainder to
> > last column. (as per below example - col G is adjusted for 2 on first
> > customer and col F is adjsuted for next customer and Col H is (last col)
> > adjusted for last customer.
> >
> > Thanks.
> >
> > A B C D E F G H
> > 5 22 5 5 5 5 2
> > 17 55 17 17 17 4
> > 20 140 20 20 20 20 20 40
> >
> >
> >

 
Reply With Quote
 
=?Utf-8?B?VG9wcGVycw==?=
Guest
Posts: n/a
 
      28th Jun 2007
Using your data, I got the same results as your posting.

Copied from my spreadsheet

A B C D E F G H
5 22 5 5 5 5 2
17 55 17 17 17 4
20 140 20 20 20 20 20 40


"Dinesh" wrote:

> Hi,
>
> Thanks for the prompt reply. The formula only works for last customer. I get
> diff result for first and second customer on col g and F respectively.
>
> Dinesh
>
> "Toppers" wrote:
>
> > in D to G
> >
> > in D2 and copy across and down
> >
> > =IF(MIN($B2-SUM($C2:C2),$A2),MIN($B2-SUM($C2:C2),$A2),"")
> >
> > in H2:
> >
> > =IF(MAX($B2-SUM($C2:G2),0),MAX($B2-SUM($C2:G2),0),"")
> >
> > Copy down
> >
> > There can be no formula for C2 other than =A2
> >
> > "Dinesh" wrote:
> >
> > > Hi,
> > >
> > > Looking for unique formula to allocate the past due amounts for customer
> > > deliquency.
> > >
> > > Col A = Monthly Payment
> > > Col B = Total payments due
> > > Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.
> > >
> > > Col c thru h is not given. what is the unique formula for Col C thru H to
> > > allocate monthly payments (maximum for each col) and adjust the remainder to
> > > last column. (as per below example - col G is adjusted for 2 on first
> > > customer and col F is adjsuted for next customer and Col H is (last col)
> > > adjusted for last customer.
> > >
> > > Thanks.
> > >
> > > A B C D E F G H
> > > 5 22 5 5 5 5 2
> > > 17 55 17 17 17 4
> > > 20 140 20 20 20 20 20 40
> > >
> > >
> > >

 
Reply With Quote
 
=?Utf-8?B?RGluZXNo?=
Guest
Posts: n/a
 
      28th Jun 2007
I applogize for my mistake. I did not copy across, intead used the original
formula.

It works perfectly.

Thank you so much.

Regards,
Dinesh

"Toppers" wrote:

> Using your data, I got the same results as your posting.
>
> Copied from my spreadsheet
>
> A B C D E F G H
> 5 22 5 5 5 5 2
> 17 55 17 17 17 4
> 20 140 20 20 20 20 20 40
>
>
> "Dinesh" wrote:
>
> > Hi,
> >
> > Thanks for the prompt reply. The formula only works for last customer. I get
> > diff result for first and second customer on col g and F respectively.
> >
> > Dinesh
> >
> > "Toppers" wrote:
> >
> > > in D to G
> > >
> > > in D2 and copy across and down
> > >
> > > =IF(MIN($B2-SUM($C2:C2),$A2),MIN($B2-SUM($C2:C2),$A2),"")
> > >
> > > in H2:
> > >
> > > =IF(MAX($B2-SUM($C2:G2),0),MAX($B2-SUM($C2:G2),0),"")
> > >
> > > Copy down
> > >
> > > There can be no formula for C2 other than =A2
> > >
> > > "Dinesh" wrote:
> > >
> > > > Hi,
> > > >
> > > > Looking for unique formula to allocate the past due amounts for customer
> > > > deliquency.
> > > >
> > > > Col A = Monthly Payment
> > > > Col B = Total payments due
> > > > Col C = 30 days past due, Col D = 60 days past due etc. and goes up to Col H.
> > > >
> > > > Col c thru h is not given. what is the unique formula for Col C thru H to
> > > > allocate monthly payments (maximum for each col) and adjust the remainder to
> > > > last column. (as per below example - col G is adjusted for 2 on first
> > > > customer and col F is adjsuted for next customer and Col H is (last col)
> > > > adjusted for last customer.
> > > >
> > > > Thanks.
> > > >
> > > > A B C D E F G H
> > > > 5 22 5 5 5 5 2
> > > > 17 55 17 17 17 4
> > > > 20 140 20 20 20 20 20 40
> > > >
> > > >
> > > >

 
Reply With Quote
 
 
 
Reply

Thread Tools
Rate This Thread
Rate This Thread:

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are Off


Similar Threads
Thread Thread Starter Forum Replies Last Post
Allocation JMI Microsoft Excel Misc 0 10th Feb 2009 05:49 PM
F-key allocation HELLBOY787 Microsoft Excel Misc 1 30th Jun 2005 11:21 AM
Project allocation johntippins@mac.com Microsoft Excel Discussion 2 21st Mar 2005 10:34 PM
re-allocation problem Sienayr Microsoft Excel Misc 1 21st Mar 2005 10:03 PM
cpu allocation Dave M. Microsoft Windows 2000 Developer 1 17th Oct 2003 06:49 AM


Features
 

Advertising
 

Newsgroups
 


All times are GMT +1. The time now is 08:23 AM.